"Version du logiciel OPEN à spécifier", "code_coala" => "tourcoi0", "dossier" => [ "nom" => "2I-SCT - ASSOCIATION IMMOBILIERE DE", "adresse_1" => "L'INSTITUTION DU SACRE COEUR DE TOURCOING", "adresse_2" => "111, rue de Lille", "adresse_3" => "?", "ville" => "TOURCOING", "code_postal" => "59200", "telephone" => "?", "mail" => "administration.finance@sctg.fr" ], "exercices_debut" => [ "ex_n_plus_1" => "2024-09-01", "ex_n" => "2023-09-01", "ex_n_moins_1" => "2022-09-01", "ex_n_moins_2" => "2021-09-01", "ex_n_moins_3" => "2020-09-01" ], "exercices_fin" => [ "ex_n_plus_1" => "2025-08-31", "ex_n" => "2024-08-31", "ex_n_moins_1" => "2023-08-31", "ex_n_moins_2" => "2022-08-31", "ex_n_moins_3" => "2021-08-31" ], "appendice" => [ "tutelle" => "", "produits_exceptionnels" => [ "DON 2I SCT : 400 k€", "QP SUBVENTION D'INVESTISSEMENT : 1 k€" ], "charges_exceptionnelles" => [ "DON 2I SCT : 400 k€", "DON 2I ZCT : 200 k€", "DON 2I XT : 50 k€" ], "transfert_de_charge" => [ "DONT 2I SCT : 400 k€", "DONT 2I SCT : 100 k€", "DONT 2I SCT : 450 k€" ], "montant_honoraire_cac" => 0, "activites_etablissement" => [ "Lycée général" ], "provisions_idr" => [ "taux_actualisation" => 3.5, "gvt" => 1.5, "convention_collective" => "En application de la Convention Collective \"EPNL IDCC 3218\" version en vigueur du 11 avril 2022" ], "effectif_enseignant" => 0, "effectif_salarie" => 0, "changement_methode_comptable" => "Néant.", "pourcentage_boursier" => 0, "choix_tarif_possibilite" => "", "choix_tarif_precision" => "", "devise_lettre" => "euros", "devise_signe" => "€", "noms_president" => "HERVEIN BRUNO", "noms_directeur" => " ", "ratio_ms" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "verification" => "oui" ], "affectation_resultat" => "", "garanties_donnees_recues" => [ [ "libelle" => "L'emprunt CAISSE EPARGNE d'un montant de 400000 € est garanti par CAUTION ESSC A 100%", "recue" => true, "donnee" => false ], [ "libelle" => "L'emprunt CAISSE EPARGNE d'un montant de 500000 € est garanti par HYPOTHEQUE CONVENTIONNELLE", "recue" => true, "donnee" => false ] ], "date_creation" => "AAAA-MM-JJ", "effort_reel_au_patrimoine" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ] ], "balance" => [ "resultat_comptable" => [ "ex_n" => -242136.11, "ex_n_moins_1" => -326984.87, "ex_n_moins_2" => -312651.71, "ex_n_moins_3" => -80357.73 ], "lignes_compte" => [ [ "numero_compte" => "10240000000", "libelle" => "APPORTS SS DT REPRISE", "ex_n" => -862593.33, "ex_n_moins_1" => -862593.33, "ex_n_moins_2" => -862593.33, "ex_n_moins_3" => -862593.33 ], [ "numero_compte" => "78725000000", "libelle" => "REPRISE PROVISION", "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], [ "numero_compte" => "78752000000", "libelle" => "REPRISE SUR PROV EXCEPT", "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => -40976 ], [ "numero_compte" => "79100000000", "libelle" => "TRANSFERT DE CHARGES", "ex_n" => -63080.98, "ex_n_moins_1" => -12248.38, "ex_n_moins_2" => 0, "ex_n_moins_3" => -30947.48 ], [ "numero_compte" => "88000000000", "libelle" => "Resultat instance affectation", "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ] ] ], "table_financement" => [ "A_RESSOURCES_INTERNES" => [ "ex_n" => 1171020.75, "ex_n_moins_1" => 572308.23, "ex_n_moins_2" => 617912.72, "ex_n_moins_3" => 1367487.68, "liste_blocs" => [ "total_charges_courantes" => [ "ex_n" => -944949, "ex_n_moins_1" => -1001138.54, "ex_n_moins_2" => -948882.64, "ex_n_moins_3" => -752349.13 ], "total_produits_courants" => [ "ex_n" => 726086.78, "ex_n_moins_1" => 674437.72, "ex_n_moins_2" => 635640.73, "ex_n_moins_3" => 657631.11 ], "deduction_des_produits_financiers" => [ "ex_n" => -1405.8, "ex_n_moins_1" => -589.31, "ex_n_moins_2" => -420.73, "ex_n_moins_3" => -438.82 ], "resultat_courant_hors_produits_financiers" => [ "ex_n" => -220268.02, "ex_n_moins_1" => -327290.13, "ex_n_moins_2" => -313662.64, "ex_n_moins_3" => -95156.84 ], "dotations_amortissements_sauf_sur_actif_circulant" => [ "ex_n" => 773209.77, "ex_n_moins_1" => 776932.09, "ex_n_moins_2" => 763768.57, "ex_n_moins_3" => 564940.67 ], "dotations_provisions_sauf_sur_actif_circulant" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "reprises_amortissements_et_provisions_sauf_sur_actif_circulant" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "amortissement_des_subventions_d_equipement_recues" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "capacite_d_autofinancement_courante" => [ "ex_n" => 552941.75, "ex_n_moins_1" => 449641.96, "ex_n_moins_2" => 450105.93, "ex_n_moins_3" => 469783.83 ], "neutralisation_des_interets_sur_emprunts" => [ "ex_n" => 73233.51, "ex_n_moins_1" => 78860.26, "ex_n_moins_2" => 87237.9, "ex_n_moins_3" => 86261.2 ], "excedent_brut_d_exploitation_ebe" => [ "ex_n" => 626175.26, "ex_n_moins_1" => 528502.22, "ex_n_moins_2" => 537343.83, "ex_n_moins_3" => 556045.03 ], "annuites_emprunts" => [ "ex_n" => -555451.34, "ex_n_moins_1" => -554684.16, "ex_n_moins_2" => -555968.63, "ex_n_moins_3" => -410439.81 ], "marge_nette_d_autofinancement" => [ "ex_n" => 70723.92, "ex_n_moins_1" => -26181.94, "ex_n_moins_2" => -18624.8, "ex_n_moins_3" => 145605.22 ], "affectation_loi_falloux" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "marge_nette_d_autofinancement_corigee" => [ "ex_n" => 70723.92, "ex_n_moins_1" => -26181.94, "ex_n_moins_2" => -18624.8, "ex_n_moins_3" => 145605.22 ] ] ], "B_FINANCEMENTS_DES_INVESTISSEMENTS" => [ "ex_n" => -495754.29, "ex_n_moins_1" => -665990.31, "ex_n_moins_2" => -805912.53, "ex_n_moins_3" => -1953595.19, "liste_blocs" => [ "total_des_investissements" => [ "ex_n" => -205019.56, "ex_n_moins_1" => -275224.08, "ex_n_moins_2" => -460258.93, "ex_n_moins_3" => -1543045.39 ], "invest_terrain_constructions_et_leurs_aai_de_construction" => [ "ex_n" => -203907.47, "ex_n_moins_1" => -220342.81, "ex_n_moins_2" => -452501.05, "ex_n_moins_3" => -77043.29 ], "invest_immob_incorpo_installations_mobiliers_et_materiels" => [ "ex_n" => -1112.15, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "invest_divers_en_cours_batiments" => [ "ex_n" => 0, "ex_n_moins_1" => -54881.27, "ex_n_moins_2" => -7757.88, "ex_n_moins_3" => -1466002.1 ], "invest_divers_en_cours_equipements" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "cessions_ou_reductions_d_elements_d_actif" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "immobilisations_financieres" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "variation_du_compte_de_liaison" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "investissements_divers" => [ "ex_n" => 0.06, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "immobilisations_corporelles_et_incorporelles" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "total_des_subventions_et_apports" => [ "ex_n" => 39768.13, "ex_n_moins_1" => 53227.31, "ex_n_moins_2" => 191621.42, "ex_n_moins_3" => 47502.48 ], "augmentation_des_capitaux_propres_apports_divers_recus" => [ "ex_n" => 103530.32, "ex_n_moins_1" => 53227.31, "ex_n_moins_2" => 269398.42, "ex_n_moins_3" => 162025.48 ], "subventions_recues_conseil_regional" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "subventions_recues_conseil_departemental" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "subventions_recues_taxe_d_apprentissage" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "augmentation_des_capitaux_propres_autres" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "reduction_des_capitaux_propres_apports_divers_rembourses" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "reduction_des_capitaux_propres_subventions_remboursees" => [ "ex_n" => -63762.19, "ex_n_moins_1" => 0, "ex_n_moins_2" => -77777, "ex_n_moins_3" => -119523 ], "subventions_et_apports_divers" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 5000 ], "emprunts_souscrits" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 1266516.77 ], "flux_provenant_des_operations_d_investissements" => [ "ex_n" => -165251.43, "ex_n_moins_1" => -221996.77, "ex_n_moins_2" => -268637.51, "ex_n_moins_3" => -229026.14 ] ] ], "C_CAPACITE_D_AUTOFINANCEMENT_EXCEPTIONNELLE" => [ "ex_n" => -662, "ex_n_moins_1" => -2184.1, "ex_n_moins_2" => -717.6, "ex_n_moins_3" => 30077.86, "liste_blocs" => [ "resultat_exceptionnel_de_l_exercice" => [ "ex_n" => -22861.5, "ex_n_moins_1" => -92.05, "ex_n_moins_2" => 641.2, "ex_n_moins_3" => 14465.29 ], "dotations_amortissements_et_provisions_sauf_sur_actif_circulant" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "reprises_amortissements_et_provisions_sauf_sur_actif_circulant" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => -40976 ], "valeur_comptable_des_actifs_immobilises_cedes" => [ "ex_n" => 23530.5, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 42549.64 ], "produits_de_cession_des_actifs_immobilises" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], "amortissement_des_subventions_d_equipement_recues" => [ "ex_n" => -1000, "ex_n_moins_1" => -1000, "ex_n_moins_2" => -1000, "ex_n_moins_3" => -1000 ], "flux_provenant_des_operations_exceptionnelles" => [ "ex_n" => -331, "ex_n_moins_1" => -1092.05, "ex_n_moins_2" => -358.8, "ex_n_moins_3" => 15038.93 ] ] ], "D_FLUX_PROVENANT_DES_PLACEMENTS_FINANCIERS" => [ "ex_n" => 2180545, "ex_n_moins_1" => 2381726.49, "ex_n_moins_2" => 2866381.83, "ex_n_moins_3" => 3391715.3, "liste_blocs" => [ "flux_provenant_des_placements_financiers" => [ "ex_n" => 993.41, "ex_n_moins_1" => 397.31, "ex_n_moins_2" => 369.73, "ex_n_moins_3" => 333.82 ], "variation_du_fonds_de_roulement" => [ "ex_n" => -93865.1, "ex_n_moins_1" => -248873.45, "ex_n_moins_2" => -287251.38, "ex_n_moins_3" => -68048.17 ], "reprise_fonds_de_roulement_n_1" => [ "ex_n" => 1065522.27, "ex_n_moins_1" => 1314395.72, "ex_n_moins_2" => 1601647.1, "ex_n_moins_3" => 1669695.27 ], "nouveau_fonds_de_roulement" => [ "ex_n" => 971657.17, "ex_n_moins_1" => 1065522.27, "ex_n_moins_2" => 1314395.72, "ex_n_moins_3" => 1601647.1 ], "fonds_de_roulement_norme_25_des_charges" => [ "ex_n" => 236237.25, "ex_n_moins_1" => 250284.64, "ex_n_moins_2" => 237220.66, "ex_n_moins_3" => 188087.28 ] ] ] ], "effectifs" => [ "par_niveaux_et_regimes" => [ [ "reference" => "LYCEE_GENERAL_1", "libelle_personnalise" => "Lycée Général", "ex_n_plus_1" => 64, "ex_n" => 63, "ex_n_moins_1" => 63, "ex_n_moins_2" => 60, "ex_n_moins_3" => 59, "par_niveau" => [ [ "libelle_personnalise" => "Site Tourcoing Collège", "ex_n_plus_1" => 14, "ex_n" => 13, "ex_n_moins_1" => 14, "ex_n_moins_2" => 13, "ex_n_moins_3" => 12 ], [ "libelle_personnalise" => "Site Tourcoing Lycée", "ex_n_plus_1" => 35, "ex_n" => 35, "ex_n_moins_1" => 35, "ex_n_moins_2" => 33, "ex_n_moins_3" => 32 ], [ "libelle_personnalise" => "Annexe de Roncq Collège", "ex_n_plus_1" => 15, "ex_n" => 15, "ex_n_moins_1" => 14, "ex_n_moins_2" => 14, "ex_n_moins_3" => 15 ] ], "par_regime" => [ [ "reference" => "dont_externes_1", "libelle_personnalise" => "Dont Externes", "ex_n_plus_1" => 64, "ex_n" => 63, "ex_n_moins_1" => 63, "ex_n_moins_2" => 60, "ex_n_moins_3" => 59 ] ] ] ], "par_type_de_repas" => [ [ "reference" => "repas_servis_sous_traita_1", "ex_n_plus_1" => 0, "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], [ "reference" => "repas_servis_en_gestion_interne_2", "ex_n_plus_1" => 0, "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], [ "reference" => "repas_avec_coef_sous_traita_4", "ex_n_plus_1" => 0, "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ], [ "reference" => "repas_avec_coef_en_gestion_interne_5", "ex_n_plus_1" => 0, "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ] ], "en_heure_stagiaire" => [ "ex_n_plus_1" => 0, "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0, "ex_n_moins_3" => 0 ] ], "emprunts" => [ [ "numero_compte" => "1641000000", "organisme" => "CAISSE EPARGNE - ", "date_debut" => "05/08/2011", "taux_%" => 3.8, "taux_v" => "", "date_fin" => "05/09/2026", "annuite" => 35025.84, "capital_initial_emprunte" => 400000, "remboursement" => [ "effectue_pendant_exercice" => 31707.48, "restant" => 70050.8, "a_1_an" => 32933.58, "de_1_a_5_ans" => 37117.22, "au_dela_de_5_ans" => 0 ], "garanties" => [ "CAUTION ESSC A 100%" ] ], [ "numero_compte" => "1642000000", "organisme" => "CAISSE EPARGNE - ", "date_debut" => "16/07/2015", "taux_%" => 1.9, "taux_v" => "", "date_fin" => "05/08/2031", "annuite" => 38334.84, "capital_initial_emprunte" => 500000, "remboursement" => [ "effectue_pendant_exercice" => 33221.43, "restant" => 251078.87, "a_1_an" => 33858.18, "de_1_a_5_ans" => 157081.8, "au_dela_de_5_ans" => 60138.89 ], "garanties" => [ "HYPOTHEQUE CONVENTIONNELLE" ] ] ], "rse" => [ "empreinte_carbonne" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0 ], "kg_pollution" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0 ], "equiv_nb_arbre_eleve" => [ "ex_n" => 0, "ex_n_moins_1" => 0, "ex_n_moins_2" => 0 ] ], "benevolat" => [ "tableau_par_secteur" => [ "lignes" => [ [ "libelle" => "sec 1", "nb_heure" => 0, "taux_horaire" => 0, "methode_estimation" => "" ], [ "libelle" => "sec 2", "nb_heure" => 0, "taux_horaire" => 0, "methode_estimation" => "" ] ], "somme" => [ "libelle" => "", "nb_heure" => 0, "taux_horaire" => 0, "methode_estimation" => "" ] ], "tableau_autre" => [ "lignes" => [ [ "libelle" => "bus", "quantite" => 0, "prix_unitaire" => 0, "methode_estimation" => "" ], [ "libelle" => "salles", "quantite" => 0, "prix_unitaire" => 0, "methode_estimation" => "" ], [ "libelle" => "profs (sport, langue…)", "quantite" => 0, "prix_unitaire" => 0, "methode_estimation" => "" ], [ "libelle" => "personnel (surveillance, entretien…)", "quantite" => 0, "prix_unitaire" => 0, "methode_estimation" => "" ] ], "somme" => [ "libelle" => "", "quantite" => 0, "prix_unitaire" => 0, "methode_estimation" => "" ] ] ], "surface" => [ "gymnase" => 0, "atelier_pedagogique_type_industriel" => 0, "internat" => 0, "restauration" => 0, "logement_adultes" => 0, "pastorale" => 0, "administration" => 0, "autres_surfaces_non_specifiques" => 0, "surfaces_globales_des_locaux_hors_preau_non_ferme" => 0, "a_ces_surfaces_shon_il_convient_de_rajouter_les_surfaces_suivantes" => 0, "preau_non_ferme" => 0, "cour_goudronnee" => 0 ], "examen_analytique" => [ "commentaires" => [ "cout_du_personnel" => [], "consommations" => [], "services_exterieurs" => [ "+3% sur le loyer PORTAKABIN", "16,3K€ d'entretien immos sur l'an passé (réparation et remplacement divers)", "17,4K€ de facture cloisonor : faux plafond", "780€ d'entretien chauffage sur l'exercice" ], "autres_services_exterieurs" => [], "autres_impots_taxes_et_assimiles" => [ "+843€ sur la TF", "+1,2k€ sur les contributions sur revenu locatif" ], "autres_charges_de_gestion_courante" => [], "dotations_amortissements_et_provisions" => [ "+197K€ d'acquisitions", "-62K de sortie d'immos" ], "ressources_privees" => [], "produits_de_tiers_financeurs" => [], "produits_des_activites_annexes" => [], "cession_ou_vente_de_produits" => [], "production_immobilisee" => [], "autres_produits_divers_aides_a_l_emploi" => [], "reprises_amortissements_et_provisions" => [], "transfert_de_charges" => [], "charges_exceptionnelles" => [ "DON ESSC 2023-2024", "+/- value sur cession d'immos -> travaux des champignons à hauteur de 60K€ sortie (fin d'ammortissement en 2036)" ], "produits_exceptionnels" => [ "DON ESSC" ], "charges_financieres" => [ "-5,6K€ sur les remboursements d'emprunts" ], "autres_gestions" => [], "produits_financiers" => [] ] ], "principaux_investissements" => [ [ "libelle" => "TRAVAUX MERULES", "montant" => 62000 ], [ "libelle" => "CUVE RECUPERATION EAU DE PLUIE", "montant" => 8400 ], [ "libelle" => "REPARATION DEGATS TEMPETE EUNICE", "montant" => 13600 ], [ "libelle" => "DEVOIEMENT DES RESEAUX", "montant" => 4200 ], [ "libelle" => "TRAVAUX SALLE DE SPORT/PROFS", "montant" => 149000 ], [ "libelle" => "compta (immo incorporelles + corporelles + financières)", "montant" => 205 ], [ "libelle" => "Listes des principales subventions de l'exercice :", "montant" => 0 ] ], "mouvements_fonds" => [ "fonds_associatifs_sans_droit_de_reprise" => [ [ "libelle" => "Valeur du patrimoine intégré", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Fonds statutaires", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Fonds de trésorerie apportés", "montant_debut_exercice" => 2638377.5, "augmentation" => 103530.32, "diminution" => 63762.19, "virement_poste_poste" => 0, "montant_fin_exercice" => 2678145.63 ], [ "libelle" => "Libéralités ayant le caractère d'apport", "montant_debut_exercice" => 1397110.5, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 1397110.5 ], [ "libelle" => "Subventions d'investissement non renouvelables", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "TOTAL", "montant_debut_exercice" => 4035488, "augmentation" => 103530.32, "diminution" => 63762.19, "virement_poste_poste" => 0, "montant_fin_exercice" => 4075256.13 ] ], "fonds_associatifs_avec_droit_de_reprise" => [ [ "libelle" => "Valeur biens affectés", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Valeur biens non affectés", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Libéralités ", "montant_debut_exercice" => 458000, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 458000 ], [ "libelle" => "Subventions d'investissement sous condition", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "TOTAL", "montant_debut_exercice" => 458000, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 458000 ] ], "ecart_de_reevaluation" => [ [ "libelle" => "Ecart de réévaluation", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "TOTAL", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ] ], "reserves" => [ [ "libelle" => "Réserves statutaires", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Réserve pour investissement", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Réserve de trésorerie", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Autres réserves ", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "TOTAL", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ] ], "resultat_et_report_a_nouveau" => [ [ "libelle" => "Report à nouveau", "montant_debut_exercice" => -856150.27, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => -326984.87, "montant_fin_exercice" => -1183135.14 ], [ "libelle" => "Résultat de l'exercice", "montant_debut_exercice" => -326984.87, "augmentation" => 0, "diminution" => 242136.11, "virement_poste_poste" => 326984.87, "montant_fin_exercice" => -242136.11 ], [ "libelle" => "TOTAL", "montant_debut_exercice" => -1183135.14, "augmentation" => 0, "diminution" => 242136.11, "virement_poste_poste" => 0, "montant_fin_exercice" => -1425271.25 ] ], "subventions_d_investissements_amortissables" => [ [ "libelle" => "Taxe d'apprentissage affectée à l'équipement", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Autres Subventions", "montant_debut_exercice" => 5000, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 5000 ], [ "libelle" => "Amortissement taxe d'apprentissage affectée à l'équipement", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "virement_poste_poste" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Amortissement autres subventions", "montant_debut_exercice" => -3000, "augmentation" => 0, "diminution" => 1000, "virement_poste_poste" => 0, "montant_fin_exercice" => -4000 ], [ "libelle" => "TOTAL", "montant_debut_exercice" => 2000, "augmentation" => 0, "diminution" => 1000, "virement_poste_poste" => 0, "montant_fin_exercice" => 1000 ] ], "total_general" => [ [ "libelle" => "TOTAL GENERAL", "montant_debut_exercice" => 3312352.86, "augmentation" => 103530.32, "diminution" => 306898.3, "virement_poste_poste" => 0, "montant_fin_exercice" => 3108984.88 ] ] ], "mouvements_fonds_dedies" => [ [ "libelle" => "Subventions de fonctionnement LT", "montant_initial" => 0, "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0, "echeance_avant_1_an" => 0, "echeance_de_1_a_5_an" => 0, "echeance_apres_5_an" => 0 ], [ "libelle" => "Subventions de fonctionnement CT", "montant_initial" => 0, "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0, "echeance_avant_1_an" => 0, "echeance_de_1_a_5_an" => 0, "echeance_apres_5_an" => 0 ], [ "libelle" => "Dons manuels affectés CT", "montant_initial" => 0, "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0, "echeance_avant_1_an" => 0, "echeance_de_1_a_5_an" => 0, "echeance_apres_5_an" => 0 ], [ "libelle" => "Legs et donations affectés CT", "montant_initial" => 0, "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0, "echeance_avant_1_an" => 0, "echeance_de_1_a_5_an" => 0, "echeance_apres_5_an" => 0 ], [ "libelle" => "TOTAL", "montant_initial" => 0, "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0, "echeance_avant_1_an" => 0, "echeance_de_1_a_5_an" => 0, "echeance_apres_5_an" => 0 ] ], "mouvements_provisions" => [ "provisions_pour_risques_et_charges" => [ "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0, "lignes" => [ [ "libelle" => "Provisions pour risques d'emploi", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Provisions pour pensions et obligations similaires", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Provisions pour gros entretiens", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Autres provisions pour risques et charges", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ] ] ], "immobilisations" => [ "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0, "lignes" => [ [ "libelle" => "Sur immobilisations", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ] ] ], "provisions_pour_depreciations" => [ "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0, "lignes" => [ [ "libelle" => "Sur stocks et en cours", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Sur comptes usagers", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Autres créances", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Valeurs mobilières de placement", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ] ] ], "total_general" => [ "montant_debut_exercice" => [ "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0, "lignes" => [ [ "libelle" => "Dont d'exploitation", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Dont financières", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Dont exceptionnelles", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Total ventilation", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ], [ "libelle" => "Total général - Total ventilation", "montant_debut_exercice" => 0, "augmentation" => 0, "diminution" => 0, "montant_fin_exercice" => 0 ] ] ] ] ], "mouvements_immobilisation" => [ [ "libelle" => "Frais d'établissement", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Autres immobilisations incorporelles", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "TOTAL IMMOBILISATIONS INCORPORELLES", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Terrains", "valeur_debut_exercice" => 137204.12, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 137204.12, "verif_compta_ex_n" => 137204.12 ], [ "libelle" => "Aménagements de terrains", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Constructions", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Sur sol propre et leurs AAI", "valeur_debut_exercice" => 13640760.2, "acquisition" => 203907.47, "cession_mise_hors_service" => 62725.19, "virement_poste_poste" => 54881.2, "valeur_fin_exercice" => 13836823.68, "verif_compta_ex_n" => 13836823.68 ], [ "libelle" => "Sur sol d'autrui et leurs AAI", "valeur_debut_exercice" => 188565.65, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 188565.65, "verif_compta_ex_n" => 188565.65 ], [ "libelle" => "Autres immobilisations corporelles", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Installations techniques, matériels et outillages", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Matériel de transport", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Mobilier, matériel de bureau et d'informatique", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Immobilisations corporelles en-cours", "valeur_debut_exercice" => 54881.2, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => -54881.2, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Immobilisations grevées de droit", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Autres immobilisations", "valeur_debut_exercice" => 17539.2, "acquisition" => 1112.15, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 18651.35, "verif_compta_ex_n" => 18651.35 ], [ "libelle" => "TOTAL IMMOBILISATIONS CORPORELLES", "valeur_debut_exercice" => 14038950.37, "acquisition" => 205019.62, "cession_mise_hors_service" => 62725.19, "virement_poste_poste" => 0, "valeur_fin_exercice" => 14181244.8, "verif_compta_ex_n" => 14181244.8 ], [ "libelle" => "Participations", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Créances rattachées à des participations", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Titres immobilisés", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Prêts", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Dépôts et cautionnements", "valeur_debut_exercice" => 1483.94, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 1483.94, "verif_compta_ex_n" => 1483.94 ], [ "libelle" => "Autres créances immobilisées", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "TOTAL IMMOBILISATIONS FINANCIERES", "valeur_debut_exercice" => 1483.94, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 1483.94, "verif_compta_ex_n" => 1483.94 ], [ "libelle" => "TOTAL GENERAL ", "valeur_debut_exercice" => 14040434.31, "acquisition" => 205019.62, "cession_mise_hors_service" => 62725.19, "virement_poste_poste" => 0, "valeur_fin_exercice" => 14182728.74, "verif_compta_ex_n" => 14182728.74 ] ], "mouvements_amortissement" => [ [ "libelle" => "Frais d'établissement", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Autres immobilisations incorporelles", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "TOTAL IMMOBILISATIONS INCORPORELLES", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Terrains", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Aménagements de terrains", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Constructions", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Sur sol propre et leurs AAI", "valeur_debut_exercice" => 6433942.63, "acquisition" => 735369.52, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 7169312.15, "verif_compta_ex_n" => 7169312.15 ], [ "libelle" => "Sur sol d'autrui et leurs AAI", "valeur_debut_exercice" => 184907.09, "acquisition" => 406.5, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 185313.59, "verif_compta_ex_n" => 185313.59 ], [ "libelle" => "Autres immobilisations corporelles", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Installations techniques, matériels et outillages", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Matériel de transport", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Mobilier, matériel de bureau et d'informatique", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Immobilisations corporelles en-cours", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Immobilisations grevées de droit", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Autres immobilisations", "valeur_debut_exercice" => 19320.22, "acquisition" => 0, "cession_mise_hors_service" => 1760.94, "virement_poste_poste" => 0, "valeur_fin_exercice" => 17559.28, "verif_compta_ex_n" => 17559.28 ], [ "libelle" => "TOTAL IMMOBILISATIONS CORPORELLES", "valeur_debut_exercice" => 6638169.94, "acquisition" => 735776.02, "cession_mise_hors_service" => 1760.94, "virement_poste_poste" => 0, "valeur_fin_exercice" => 7372185.02, "verif_compta_ex_n" => 7372185.02 ], [ "libelle" => "Participations", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Créances rattachées à des participations", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Titres immobilisés", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Prêts", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Dépôts et cautionnements", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "Autres créances immobilisées", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "TOTAL IMMOBILISATIONS FINANCIERES", "valeur_debut_exercice" => 0, "acquisition" => 0, "cession_mise_hors_service" => 0, "virement_poste_poste" => 0, "valeur_fin_exercice" => 0, "verif_compta_ex_n" => 0 ], [ "libelle" => "TOTAL GENERAL ", "valeur_debut_exercice" => 6638169.94, "acquisition" => 735776.02, "cession_mise_hors_service" => 1760.94, "virement_poste_poste" => 0, "valeur_fin_exercice" => 7372185.02, "verif_compta_ex_n" => 7372185.02 ] ], "mouvements_echeance" => [ "actif_immobilisation_financieres" => [ "libelle" => "Total des Immobilisation Financières", "montant" => 1483.94, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 1483.94, "lignes" => [ [ "libelle" => "Participations", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Créances rattachées à des participations", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Titres immobilisés", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Prêts", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Dépôts et cautionnements versés", "montant" => 1483.94, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 1483.94 ], [ "libelle" => "Autres créances immobilisées", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ] ] ], "actif_comptes_de_liaison" => [ "libelle" => "Total des Comptes de liaison", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0, "lignes" => [] ], "actif_stocks" => [ "libelle" => "Total des Stocks", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0, "lignes" => [] ], "actif_creances" => [ "libelle" => "Total des Créances", "montant" => 1517326.93, "echeance_avant_1_an" => 1517326.93, "echeance_apres_1_an" => 0, "lignes" => [ [ "libelle" => "Fournisseurs : avances , acomptes versés", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Familles ou élèves", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Personnel et charges sociales", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Etat et autres collectivités publiques", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Confédération , fédérations , associations et apparentés", "montant" => 1178530.32, "echeance_avant_1_an" => 1178530.32, "echeance_apres_1_an" => 0 ], [ "libelle" => "Comptes transitoires ou attente", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Débiteurs divers", "montant" => 231238.14, "echeance_avant_1_an" => 231238.14, "echeance_apres_1_an" => 0 ], [ "libelle" => "Placements", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Intérêts courus non échus", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Banques, établissements financiers et assimilés", "montant" => 234188.79, "echeance_avant_1_an" => 234188.79, "echeance_apres_1_an" => 0 ], [ "libelle" => "Caisses", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Régie d'avance et accréditifs", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Charges constatées d'avance", "montant" => 107558.47, "echeance_avant_1_an" => 107558.47, "echeance_apres_1_an" => 0 ], [ "libelle" => "Charges à répartir sur plusieurs exercices", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Intérêts d'emprunt à étaler", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ] ] ], "passif_comptes_de_liaison" => [ "libelle" => "Total des Comptes de liaison", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0, "lignes" => [] ], "passif_emprunts_et_dettes_bancaires" => [ "libelle" => "Total des Emprunts et Dettes Bancaires", "montant" => 4676808.36, "echeance_avant_1_an" => 509447.67, "echeance_apres_1_an" => 4167360.69, "lignes" => [ [ "libelle" => "Capital emprunté", "montant" => 4673216.01, "echeance_avant_1_an" => 505855.32, "echeance_apres_1_an" => 4167360.69 ], [ "libelle" => "Intérêts", "montant" => 3592.35, "echeance_avant_1_an" => 3592.35, "echeance_apres_1_an" => 0 ], [ "libelle" => "Concours bancaires courants et comptes créditeurs de banque ", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ] ] ], "passif_dettes" => [ "libelle" => "Total des Dettes", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0, "lignes" => [ [ "libelle" => "Dettes sur immobilisations et comptes rattachés", "montant" => 2545.36, "echeance_avant_1_an" => 2545.36, "echeance_apres_1_an" => 0 ], [ "libelle" => "Fournisseurs et comptes rattachés", "montant" => 3613.95, "echeance_avant_1_an" => 3613.95, "echeance_apres_1_an" => 0 ], [ "libelle" => "Familles ou élèves : avances reçues", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Dettes relatives au personnel", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Etat et autres collectivités publiques", "montant" => 70106.89, "echeance_avant_1_an" => 70106.89, "echeance_apres_1_an" => 0 ], [ "libelle" => "Confédération , fédérations , associations et apparentés", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Autres dettes", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Produits constatés d'avance", "montant" => 0, "echeance_avant_1_an" => 0, "echeance_apres_1_an" => 0 ], [ "libelle" => "Dettes et Assimilées", "montant" => 76266.2, "echeance_avant_1_an" => 76266.2, "echeance_apres_1_an" => 0 ] ] ] ], "credit_baux" => [ [ "compte" => "", "organisme" => "", "libelle" => "", "terme" => "", "montant_annuel" => 0, "dette_avant_1_an" => 0, "dette_de_1_a_5_an" => 0, "dette_apres_5_an" => 0, "valeur_residuelle" => 0, "engagement_total" => 0, "valeur_origine" => 0 ], [ "compte" => "", "organisme" => "", "libelle" => "", "terme" => "", "montant_annuel" => 0, "dette_avant_1_an" => 0, "dette_de_1_a_5_an" => 0, "dette_apres_5_an" => 0, "valeur_residuelle" => 0, "engagement_total" => 0, "valeur_origine" => 0 ] ], "bilan_financier" => [ "actif" => [ [ "libelle" => "Actif immobilisé", "ex_n_montant_initial" => 6810543.72, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 6810543.72, "ex_n_moins_1_montant_initial" => 7402264.37, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 7402264.37, "ex_n_moins_2_montant_initial" => 7903972.38, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 7903972.38, "ex_n_moins_3_montant_initial" => 8207482.02, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 8207482.02 ], [ "libelle" => "Comptes de liaison Long Terme", "ex_n_montant_initial" => 0, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 0, "ex_n_moins_1_montant_initial" => 0, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 0, "ex_n_moins_2_montant_initial" => 0, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 0, "ex_n_moins_3_montant_initial" => 0, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 0 ], [ "libelle" => "Trésorerie Long terme", "ex_n_montant_initial" => 0, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 0, "ex_n_moins_1_montant_initial" => 0, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 0, "ex_n_moins_2_montant_initial" => 0, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 0, "ex_n_moins_3_montant_initial" => 0, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 0 ], [ "libelle" => "Stocks , créances et régularisations", "ex_n_montant_initial" => 338796.61, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 338796.61, "ex_n_moins_1_montant_initial" => 448795.46, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 448795.46, "ex_n_moins_2_montant_initial" => 288739.23, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 288739.23, "ex_n_moins_3_montant_initial" => 298675.29, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 298675.29 ], [ "libelle" => "Comptes de liaison Court Terme", "ex_n_montant_initial" => 1178530.32, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 1178530.32, "ex_n_moins_1_montant_initial" => 803690.9, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 803690.9, "ex_n_moins_2_montant_initial" => 946704.33, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 946704.33, "ex_n_moins_3_montant_initial" => 709654.56, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 709654.56 ], [ "libelle" => "Trésorerie", "ex_n_montant_initial" => 234188.79, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 234188.79, "ex_n_moins_1_montant_initial" => 285033.5, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 285033.5, "ex_n_moins_2_montant_initial" => 517810.42, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 517810.42, "ex_n_moins_3_montant_initial" => 1044915.4, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 1044915.4 ], [ "libelle" => "Total actif", "ex_n_montant_initial" => 8562059.44, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 8562059.44, "ex_n_moins_1_montant_initial" => 8939784.23, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 8939784.23, "ex_n_moins_2_montant_initial" => 9657226.36, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 9657226.36, "ex_n_moins_3_montant_initial" => 10260727.27, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 10260727.27 ] ], "passif" => [ [ "libelle" => "Fonds propres et assimilés", "ex_n_montant_initial" => 3808984.88, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 3808984.88, "ex_n_moins_1_montant_initial" => 3612352.86, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 3612352.86, "ex_n_moins_2_montant_initial" => 3787110.42, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 3787110.42, "ex_n_moins_3_montant_initial" => 3709140.71, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 3709140.71 ], [ "libelle" => "Comptes de liaison Long Terme", "ex_n_montant_initial" => 0, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 0, "ex_n_moins_1_montant_initial" => 0, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 0, "ex_n_moins_2_montant_initial" => 0, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 0, "ex_n_moins_3_montant_initial" => 0, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 0 ], [ "libelle" => "Capital emprunté", "ex_n_montant_initial" => 4673216.01, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 4673216.01, "ex_n_moins_1_montant_initial" => 5155433.84, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 5155433.84, "ex_n_moins_2_montant_initial" => 5631257.74, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 5631257.74, "ex_n_moins_3_montant_initial" => 6099988.47, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 6099988.47 ], [ "libelle" => "Comptes de liaison Court Terme", "ex_n_montant_initial" => 0, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 0, "ex_n_moins_1_montant_initial" => 0, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 0, "ex_n_moins_2_montant_initial" => 0, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 0, "ex_n_moins_3_montant_initial" => 0, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 0 ], [ "libelle" => "Autres dettes", "ex_n_montant_initial" => 79858.55, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 79858.55, "ex_n_moins_1_montant_initial" => 171997.53, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 171997.53, "ex_n_moins_2_montant_initial" => 238858.2, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 238858.2, "ex_n_moins_3_montant_initial" => 451598.09, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 451598.09 ], [ "libelle" => "Total passif", "ex_n_montant_initial" => 8562059.44, "ex_n_modif_lt_ct" => 0, "ex_n_montant_final" => 8562059.44, "ex_n_moins_1_montant_initial" => 8939784.23, "ex_n_moins_1_modif_lt_ct" => 0, "ex_n_moins_1_montant_final" => 8939784.23, "ex_n_moins_2_montant_initial" => 9657226.36, "ex_n_moins_2_modif_lt_ct" => 0, "ex_n_moins_2_montant_final" => 9657226.36, "ex_n_moins_3_montant_initial" => 10260727.27, "ex_n_moins_3_modif_lt_ct" => 0, "ex_n_moins_3_montant_final" => 10260727.27 ] ] ], "vmp" => [ [ "libelle" => "Sicav et Fcp", "solde_comptable" => 0, "valeur_marche" => 0, "plus_values_latentes" => 0, "moins_values_latentes" => 0 ], [ "libelle" => "Bons de caisse et Dépôts à terme", "solde_comptable" => 0, "valeur_marche" => 0, "plus_values_latentes" => 0, "moins_values_latentes" => 0 ], [ "libelle" => "Obligations", "solde_comptable" => 0, "valeur_marche" => 0, "plus_values_latentes" => 0, "moins_values_latentes" => 0 ], [ "libelle" => "Autres valeurs mobilières", "solde_comptable" => 0, "valeur_marche" => 0, "plus_values_latentes" => 0, "moins_values_latentes" => 0 ], [ "libelle" => "Immobilisations financières côtées", "solde_comptable" => 0, "valeur_marche" => 0, "plus_values_latentes" => 0, "moins_values_latentes" => 0 ], [ "libelle" => "Total des placements financiers", "solde_comptable" => 0, "valeur_marche" => 0, "plus_values_latentes" => 0, "moins_values_latentes" => 0 ] ], "elem_prepa_plaquette" => [ "annuites_emprunts_restantes_ou_solde_comptes_164" => 4673216.01, "surface_autres_surfaces_non_spécifiques" => 0, "etp_total_ogec" => 0, "Repas_avec_coef_en_Gestion_interne" => 0, "Repas_avec_coef_Sous_traité" => 0, "Repas_servis_en_Gestion_interne" => 0, "Repas_servis_Sous_traite" => 0, "surface_administration" => 0, "surface_atelier_pedagogique_type_industriel" => 0, "surface_cour_goudronnee" => 0, "surface_gymnase" => 0, "surface_internat" => 0, "surface_logement_adultes" => 0, "surface_pastorale" => 0, "surface_preau_non_ferme" => 0, "surface_restauration" => 0, "surfacestotales" => 4291 ] ];